Calculating

DC Cabinet Pricing Tool

Please Enter Basic Project Inputs

Land Area m2
Land Unit Price 10k CNY/m2
Building Area m2
Building Unit Price 10k CNY/m2
MEP Equipment Cost 10k CNY
MEP Installation Cost 10k CNY
Planned Cabinets units
Avg Power per Cabinet kW
PUE
WUE
Average Rack Utilization (Operation)
Construction Period years
Operation Period years

Operation Inputs

O&M Cost 10k CNY/year
Insurance Cost %/year
Weighted Electricity Price CNY
Water Price CNY

Financial Inputs

Financing Ratio %
Financing Term years
Interest Rate %
Repayment Term years

Asset Recovery Inputs

IRR %
Asset Recovery Ratio %

Construction Phase

Construction Cost 0 10k CNY
Land Cost 0 10k CNY
Civil Work Cost 0 10k CNY
Equipment Cost 0 10k CNY
Installation Cost 0 10k CNY
Construction Interest 0 10k CNY

Operation Phase

Operation Cost 0 10k CNY
Electricity Cost 0 10k CNY
Water Price 0 10k CNY
Operation Expense 0 10k CNY
Insurance Cost 0 10k CNY
Financing Cost 0 10k CNY
Sustaining CapEx 0 10k CNY

Construction Cost Breakdown (%)

Operation Cost Breakdown (%)

Cabinet Pricing:
0 ~ 0
CNY/kW/month